County Profile for Adams - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,515,522 Total Charges 30,075,912
Fixed Assets 7,024,021 Contract Allowance 14,397,236
Other Assets 1,791,916 Operating Revenue 15,678,676
Total Assets 12,331,459 Operating Expenses 16,703,799
Current Liabilities -5,772,382 Operating Margin -1,025,123
Long Term Liabilities 332,585 Other Income 1,911,937
Total Equity 17,771,256 Other Expense 0
Total Liabilities and Equity 12,331,459 Net Profit or Loss 886,814

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $68,466 Revenue per Bed $681,682 Revenue per Person $15,678,676
Net Margin per Discharge ($4,477) Net Margin per Bed ($44,571) Net Margin per Person ($1,025,123)
Net Profit per Discharge $3,873 Net Profit per Bed $38,557 Net Profit per Person $886,814
Net Fixed Assets per Discharge $30,673 Net Fixed Assets per Bed $305,392 Net Fixed Assets per Bed $7,024,021
Long Term Debt per Discharge $1,452 Long Term Debt per Bed $14,460 Long Term Debt per Person $332,585
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 14.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,980 Net Fixed Assets 1,937 Population Estimate 1,151
Total Revenue 1,981 Long Term Liabilities 2,049 Total Patient Discharges 2,270
Net Margin 1,939 Total Patient Beds 2,141
Net Profit or Loss 1,345

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,511,191 525,867 4.7753
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,303,548 2,330,851 0.5593
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 532,653 13 Nursing Administration 268,582
02,03 Captial Related - Movable Equipment 213,539 14 Central Services and Supply 2,050
04 Employee Benefits 1,241,713 15 Pharmacy 0
05 Administrative and General 3,868,774 16 Medical Records and Medical Library 114,719
06 Maintenance and Repairs 0 17 Social Services 34,407
07 Operation of Plant 477,441 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 218,529 19 Non Physician Anesthetist 198,008
10,11 Dietary and Cafeteria 228,121 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,398,536

County Profile for Adams - 2013